County Profile for Arapahoe - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 6 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 315,191,061 Total Charges 7,608,823,977
Fixed Assets 609,135,667 Contract Allowance 6,193,840,974
Other Assets 920,363,509 Operating Revenue 1,414,983,003
Total Assets 1,844,690,237 Operating Expenses 1,055,778,586
Current Liabilities 103,433,427 Operating Margin 359,204,417
Long Term Liabilities -2,849,880,999 Other Income 39,352,478
Total Equity 4,591,137,809 Other Expense 1,296,681
Total Liabilities and Equity 1,844,690,237 Net Profit or Loss 397,260,214

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,035 Revenue per Bed $1,674,536 Revenue per Person $1,414,983,003
Net Margin per Discharge $7,371 Net Margin per Bed $425,094 Net Margin per Person $359,204,417
Net Profit per Discharge $8,152 Net Profit per Bed $470,130 Net Profit per Person $397,260,214
Net Fixed Assets per Discharge $12,499 Net Fixed Assets per Bed $720,871 Net Fixed Assets per Bed $609,135,667
Long Term Debt per Discharge ($58,478) Long Term Debt per Bed ($3,372,640) Long Term Debt per Person ($2,849,880,999)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 98 Net Fixed Assets 162 Population Estimate 1,151
Total Revenue 148 Long Term Liabilities 3,320 Total Patient Discharges 164
Net Margin 13 Total Patient Beds 189
Net Profit or Loss 24

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 239,457,500 600,806,210 0.3986
31 Intensive Care Unit 62,982,889 268,159,168 0.2349
32 Coronary Care Unit 0 0
43 Nursery 7,209,477 19,845,207 0.3633
44 Skilled Nursing Care 0 0
50 Operating Room 75,307,498 670,309,346 0.1123
51 Recovery Room 17,822,046 101,468,871 0.1756
52 Labor and Delivery Room 21,385,457 71,924,443 0.2973

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 49,745,135 13 Nursing Administration 9,822,759
02,03 Captial Related - Movable Equipment 41,018,337 14 Central Services and Supply 4,070,561
04 Employee Benefits 89,147,382 15 Pharmacy 7,115,760
05 Administrative and General 198,440,792 16 Medical Records and Medical Library 8,011,744
06 Maintenance and Repairs 6,100,605 17 Social Services 1,921,079
07 Operation of Plant 28,487,780 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 13,946,962 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 12,543,585 20,21,22,23 Education Programs 6,241,279
Total General Service Cost Centers 476,613,760

County Profile for Arapahoe - 2016